Unit 10, lesson 79

Credit valuation adjustment and wrong way risk

How unilateral CVA prices the loss at default from the closeout value, collateral and recovery, when it factorizes into expected exposure and default density, and how exposure-default covariance creates wrong-way risk.

  • Video 79
  • Counterparty exposure and valuation adjustments

A bank’s expected exposure to a corporate counterparty in one year, the average under the pricing measure of what the counterparty would then owe beyond the collateral, is 44 million, and the counterparty defaults within the year with probability 0.0480.048 under the same measure. Is the price of the default loss the product of these two numbers, after recovery and discounting? In general it is not, because the amount owed can be larger or smaller in the states where the default happens. This lesson defines unilateral CVA as the discounted expected loss at default under a stated closeout convention, shows when it factorizes into expected exposure and default density, and measures what that factorization misses by the covariance between exposure and default, the source of wrong-way risk.

Key terms

Closeout value

Definition Let τ\tau be the default time of the counterparty, and consider one netting set, the trades whose obligations can be offset against each other at closeout under the assumed enforceable agreement. The closeout value VτcloseV^{\text{close}}_{\tau} is the signed amount that the closeout rule assigns to all trades of the netting set when the default ends the contract, seen from our side and positive when the counterparty owes us. This lesson uses the risk-free closeout convention, under which the closeout value is VτV_{\tau}, the default-free value at τ\tau of the remaining cash flows, plus any contractual payments that fell due earlier and were not made. Other conventions, such as a replacement closeout that includes the adjustments a replacement counterparty would charge, give a different amount and a different loss. Let CτC_{\tau} be the signed collateral balance that is usable at closeout, positive when we hold collateral and negative when we have posted it, after eligibility, haircuts and segregation are taken into account. The net claim after collateral and the residual exposure at default are

Xτ=Vτclose−Cτ,Eτ=Xτ+.\begin{aligned} X_{\tau} &= V^{\text{close}}_{\tau} - C_{\tau}, \\[0.4em] E_{\tau} &= X_{\tau}^{+} . \end{aligned}

With several netting sets, each set has its own closeout value and collateral, and the residual exposures of the sets are added. With a margin period of risk, the collateral is the balance left by the last effective margin call before closeout and the closeout value is measured at the end of that period, so the value can move while the collateral cannot. Both are still indexed by τ\tau for brevity.

In plain words The closeout value says what the trades are worth when the default ends the contract. The residual exposure is the part of that value that the counterparty owes us and the collateral does not cover. Collateral counts only to the extent that we can actually use it at closeout.

Example Three trades in one netting set have closeout values 1212, −9-9 and 44 million from our side, so the closeout value of the set is 77 million, while the sum of the positive values is 1616 million. With 44 million of usable collateral held, the residual exposure is (7−4)+=3(7 - 4)^{+} = 3 million. If we held 99 million instead, the residual exposure would be (7−9)+=0(7 - 9)^{+} = 0, and we would have to return the excess of 22 million.

Loss at default

Definition Assume that we cannot default, and let R∈[0,1]R \in [0, 1] be the recovery fraction paid on an unsecured claim against the defaulted counterparty, treated as paid at τ\tau. Write x−=max⁡(−x,0)x^{-} = \max(-x, 0), so that x=x+−x−x = x^{+} - x^{-}. At default the usable collateral is applied, a positive net claim Xτ+X_{\tau}^{+} becomes an unsecured claim that pays the fraction RR, and a negative net claim is paid by us in full. What we end up with is therefore

Cτ+R Xτ+−Xτ−=Vτclose−Lτ,\begin{aligned} &C_{\tau} + R\,X_{\tau}^{+} - X_{\tau}^{-} \\[0.4em] &= V^{\text{close}}_{\tau} - L_{\tau}, \end{aligned}

where the loss at default is

Lτ=(1−R) Xτ+=(1−R) Eτ.L_{\tau} = (1 - R)\,X_{\tau}^{+} = (1 - R)\,E_{\tau} .

The identity follows by substituting Xτ−=Xτ+−XτX_{\tau}^{-} = X_{\tau}^{+} - X_{\tau} and Xτ=Vτclose−CτX_{\tau} = V^{\text{close}}_{\tau} - C_{\tau}. The loss is positive for an adverse outcome and never negative, and the factor 1−R1 - R is the loss given default. It vanishes when R=1R = 1 or when Xτ≤0X_{\tau} \le 0. Recovery here is a fraction of the net claim after collateral, and a recovery paid later than τ\tau or measured on a different base is a different cash flow. A random recovery stays inside the expectation that defines CVA.

In plain words The counterparty’s default costs us the unrecovered fraction of what it owes us beyond the collateral. When the net claim after collateral favors the counterparty, its default costs us nothing in the unilateral setting, because we pay what we owe in full.

Example With closeout value 10.510.5 million, usable collateral 44 million held and recovery 0.40.4, the net claim is 6.56.5 million and the loss at default is 0.6⋅6.5=3.90.6 \cdot 6.5 = 3.9 million. We keep the collateral and recover 0.4⋅6.5=2.60.4 \cdot 6.5 = 2.6 million, a total of 6.66.6 million, which is the closeout value 10.510.5 minus the loss 3.93.9.

Credit valuation adjustment

Definition Fix a netting set with final maturity TT, a pricing measure Q\mathbb{Q} with the money-market account BB as numeraire and B0=1B_0 = 1, and the closeout value, collateral and recovery of the previous cards. Assume that we cannot default, which is the unilateral setting. The unilateral credit valuation adjustment is the discounted expected loss at default,

CVA⁡=EQ[1{τ≤T} LτBτ].\operatorname{CVA} = \mathbb{E}^{\mathbb{Q}}\Bigl[\frac{\mathbf{1}_{\{\tau \le T\}}\,L_{\tau}}{B_{\tau}}\Bigr].

With deterministic rates, 1/Bτ=D(0,τ)1/B_{\tau} = D(0,\tau), the deterministic discount factor evaluated at the random default time. The integrand is nonnegative, so CVA is nonnegative, and it is zero exactly when 1{τ≤T}Lτ=0\mathbf{1}_{\{\tau \le T\}} L_{\tau} = 0 almost surely, for example when R=1R = 1, when Q(τ≤T)=0\mathbb{Q}(\tau \le T) = 0, or when the residual exposure is zero in the default states. The name comes from the following identity. Assume the risk-free closeout convention, a default time that is a stopping time of the information used for pricing, integrable cash flows, every contractual payment before τ\tau made in full, and cash collateral remunerated at the short rate of the numeraire, so that collateral transfers before default have zero value. The defaultable netting set then pays the default-free cash flows up to τ∧T\tau \wedge T and, on {τ≤T}\{\tau \le T\}, the settlement Vτ−LτV_{\tau} - L_{\tau} in place of the value VτV_{\tau}. By the tower rule the default-free value V0V_0 equals the value of the cash flows up to τ∧T\tau \wedge T plus EQ[1{τ≤T}Vτ/Bτ]\mathbb{E}^{\mathbb{Q}}[\mathbf{1}_{\{\tau \le T\}} V_{\tau}/B_{\tau}], so the value including counterparty default is V0−CVA⁡V_0 - \operatorname{CVA}. The default law and the recovery must be those of Q\mathbb{Q}, not a forecast of default frequency under P\mathbb{P}.

When we can default too, the valuation is bilateral. It adds an own-default term on negative exposure, the debt valuation adjustment, and the closeout depends on which party defaults first, so the bilateral CVA counts only the states in which the counterparty defaults first. Adding a standalone unilateral CVA to a standalone own-default term can charge a second default in a state where the first default has already ended the contract. The first-to-default order has to enter the joint calculation.

In plain words CVA is the price today of what the counterparty’s default can take from us, averaged over when the default happens and what the trades are worth at that moment. Subtracting it from the default-free value gives the value of the same trades with a counterparty that can default, under the stated closeout convention.

Example In a constructed one-date model, a default during the first year is settled at the one-year date, where the residual exposure would be 44 million in every state. With default probability 0.0480.048 under Q\mathbb{Q} within the year, recovery 0.40.4 and discount factor 0.970.97 to the settlement date,

CVA⁡=0.6⋅0.97⋅4⋅0.048=0.111744\begin{aligned} \operatorname{CVA} &= 0.6 \cdot 0.97 \cdot 4 \cdot 0.048 \\[0.4em] &= 0.111744 \end{aligned}

million. This exposure is deterministic, so it cannot depend on the default. The card on exposure-default covariance shows that a random exposure with the same mean and the same default probability can give a very different CVA.

CVA under independence

Definition Assume deterministic discount factors D(0,t)D(0,t), a deterministic default intensity λ(t)≥0\lambda(t) \ge 0 under Q\mathbb{Q}, as in Default intensity survival and recovery, with survival probability

S(t)=Q(τ>t)=exp⁡(−∫0tλ(u) du),\begin{aligned} S(t) &= \mathbb{Q}(\tau > t) \\[0.4em] &= \exp\Bigl(-\int_0^t \lambda(u)\,du\Bigr), \end{aligned}

so that τ\tau has the density λ(t)S(t)\lambda(t) S(t) on [0,T][0, T]. Assume also a constant recovery fraction RR and a residual exposure process Et=(Vtclose−Ct)+E_t = (V^{\text{close}}_t - C_t)^{+}, measurable in time and state, that is independent of τ\tau. Write EE⁡(t)=EQ[Et]\operatorname{EE}(t) = \mathbb{E}^{\mathbb{Q}}[E_t] for the expected exposure. Then

CVA⁡=(1−R)∫0TD(0,t) EE⁡(t)×λ(t) S(t) dt.\begin{aligned} &\operatorname{CVA} \\[0.4em] &= (1 - R) \int_0^T D(0,t)\,\operatorname{EE}(t) \\[0.4em] &\qquad \times \lambda(t)\,S(t)\,dt . \end{aligned}

Independence gives EQ[Eτ∣τ=t]=EE⁡(t)\mathbb{E}^{\mathbb{Q}}[E_{\tau} \mid \tau = t] = \operatorname{EE}(t), and integrating the discounted loss against the density of τ\tau gives the formula, with no further integrability condition because the integrand is nonnegative. An interval [t,t+dt][t, t + dt] contributes its default probability λ(t)S(t) dt\lambda(t) S(t)\,dt times the discounted expected loss there. The intensity is a rate per year, not a probability. The independence assumption is exactly the step that replaces the exposure expected given default at tt by its unconditional mean, and it does not hold for a contract whose value to us rises as the counterparty’s credit worsens. With constant EE⁡\operatorname{EE}, λ\lambda and a continuously compounded rate rr, the integral is elementary,

CVA⁡=(1−R) EE⁡ λ 1−e−(r+λ)Tr+λ\begin{aligned} &\operatorname{CVA} \\[0.4em] &= (1 - R)\,\operatorname{EE}\,\lambda\,\frac{1 - e^{-(r + \lambda) T}}{r + \lambda} \end{aligned}

when r+λ>0r + \lambda > 0, with the fraction replaced by TT when r+λ=0r + \lambda = 0.

In plain words If the size of the claim says nothing about when default happens, the price of the loss is a sum over short time intervals of three things, the chance of default in the interval, the average claim at that time and the unrecovered fraction, each term discounted to today.

Example Take the constructed flat inputs EE⁡(t)=5\operatorname{EE}(t) = 5 million, λ=0.02\lambda = 0.02 per year, r=0.03r = 0.03 continuously compounded, R=0.4R = 0.4 and T=5T = 5 years. Then D(0,t)S(t)=e−0.05tD(0,t) S(t) = e^{-0.05 t} and

CVA⁡=0.6⋅5⋅0.02×1−e−0.250.05≈0.06⋅4.423984≈0.265439\begin{aligned} \operatorname{CVA} &= 0.6 \cdot 5 \cdot 0.02 \\[0.4em] &\quad \times \frac{1 - e^{-0.25}}{0.05} \\[0.4em] &\approx 0.06 \cdot 4.423984 \\[0.4em] &\approx 0.265439 \end{aligned}

million. The probability of default within five years is 1−e−0.1≈0.0951631 - e^{-0.1} \approx 0.095163, slightly less than 5⋅0.02=0.15 \cdot 0.02 = 0.1.

Exposure-default covariance

Definition Consider one horizon at which a default during the period is settled, ignoring the timing of default within the period, with a deterministic discount factor DD to the settlement date and a constant recovery fraction RR. Let II be the indicator of counterparty default by the horizon and E≥0E \ge 0 the residual exposure at settlement, integrable under Q\mathbb{Q}. Then CVA⁡=(1−R) D EQ[EI]\operatorname{CVA} = (1 - R)\,D\,\mathbb{E}^{\mathbb{Q}}[E I]. The exposure-default covariance Cov⁡Q(E,I)=EQ[EI]−EQ[E] EQ[I]\operatorname{Cov}^{\mathbb{Q}}(E, I) = \mathbb{E}^{\mathbb{Q}}[E I] - \mathbb{E}^{\mathbb{Q}}[E]\,\mathbb{E}^{\mathbb{Q}}[I] is finite because II is bounded, and rearranging its definition gives

EQ[EI]=EQ[E] EQ[I]+Cov⁡Q(E,I).\begin{aligned} &\mathbb{E}^{\mathbb{Q}}[E I] = \mathbb{E}^{\mathbb{Q}}[E]\,\mathbb{E}^{\mathbb{Q}}[I] \\[0.4em] &\quad + \operatorname{Cov}^{\mathbb{Q}}(E, I). \end{aligned}

With EE⁡=EQ[E]\operatorname{EE} = \mathbb{E}^{\mathbb{Q}}[E] and PD⁡=Q(I=1)\operatorname{PD} = \mathbb{Q}(I = 1), the adjustment splits into an independent part and a dependence part,

CVA⁡=(1−R) D EE⁡⋅PD⁡+(1−R) D Cov⁡Q(E,I).\begin{aligned} \operatorname{CVA} &= (1 - R)\,D\,\operatorname{EE} \cdot \operatorname{PD} \\[0.4em] &\quad + (1 - R)\,D\,\operatorname{Cov}^{\mathbb{Q}}(E, I). \end{aligned}

When PD⁡>0\operatorname{PD} > 0, the identity EQ[EI]=PD⁡⋅EQ[E∣I=1]\mathbb{E}^{\mathbb{Q}}[E I] = \operatorname{PD} \cdot \mathbb{E}^{\mathbb{Q}}[E \mid I = 1] shows that the covariance equals PD⁡\operatorname{PD} times the excess of the exposure expected given default over the overall expected exposure. Independence makes the covariance zero, and in this one-date model zero covariance is all that the factorization needs. When PD⁡\operatorname{PD} is 00 or 11 the indicator is almost surely constant and the covariance is zero.

In plain words Multiplying the average exposure by the default probability gives the right average loss only when the two are unrelated. The covariance adds what changes because large exposures and defaults tend to occur together, or apart.

Example A constructed two-state model has a calm state with probability 0.80.8 and a stress state with probability 0.20.2, closeout at one year, recovery 0.40.4 and discount factor 0.970.97. Exposures are in million currency units, and default happens with the given probability within each state.

StateProbabilityExposureDefault probability in the stateContribution to EQ[EI]\mathbb{E}^{\mathbb{Q}}[EI]
Calm0.80.8220.010.010.8⋅2⋅0.01=0.0160.8 \cdot 2 \cdot 0.01 = 0.016
Stress0.20.212120.20.20.2⋅12⋅0.2=0.480.2 \cdot 12 \cdot 0.2 = 0.48

The expected exposure is 0.8⋅2+0.2⋅12=40.8 \cdot 2 + 0.2 \cdot 12 = 4 million and the default probability is 0.8⋅0.01+0.2⋅0.2=0.0480.8 \cdot 0.01 + 0.2 \cdot 0.2 = 0.048, so the independent product is 0.1920.192 million. The joint expectation is 0.4960.496 million, so the covariance is 0.3040.304 million, larger than the independent part itself. Then

CVA⁡=0.6⋅0.97⋅0.496=0.288672\begin{aligned} \operatorname{CVA} &= 0.6 \cdot 0.97 \cdot 0.496 \\[0.4em] &= 0.288672 \end{aligned}

million, against 0.6⋅0.97⋅0.192=0.1117440.6 \cdot 0.97 \cdot 0.192 = 0.111744 million from the factorized formula. The exposure expected given default is 0.496/0.048≈10.3330.496/0.048 \approx 10.333 million, and the stress row supplies 0.480.48 of the 0.4960.496.

Wrong-way risk

Definition Wrong-way risk is positive dependence between the exposure to a counterparty and its default, so that the exposure expected in the states where default happens exceeds the exposure expected overall. In the one-date model it means Cov⁡Q(E,I)>0\operatorname{Cov}^{\mathbb{Q}}(E, I) > 0, which raises CVA above the factorized value (1−R) D EE⁡⋅PD⁡(1 - R)\,D\,\operatorname{EE} \cdot \operatorname{PD}, and negative covariance, right-way risk, lowers it. Specific wrong-way risk comes from the structure of the trade, for example a put option on the counterparty’s own shares bought from that counterparty. General wrong-way risk comes from common factors, such as a recession that raises both the exposure and the default probability. Over a time horizon a Cox model keeps the dependence. Let λt≥0\lambda_t \ge 0 be an intensity process adapted to the market information with Λt=∫0tλs ds\Lambda_t = \int_0^t \lambda_s\,ds, and let τ\tau be the first time Λt\Lambda_t reaches ξ\xi, a unit exponential random variable independent of the market information. If the residual exposure EtE_t is adapted to the market information, discounting is deterministic and RR is constant, then

CVA⁡=(1−R) EQ[∫0TD(0,t) Et×λt e−Λt dt],\begin{aligned} &\operatorname{CVA} \\[0.4em] &= (1 - R)\,\mathbb{E}^{\mathbb{Q}}\Bigl[\int_0^T D(0,t)\,E_t \\[0.4em] &\qquad \times \lambda_t\,e^{-\Lambda_t}\,dt\Bigr], \end{aligned}

because, given the whole market path, τ\tau has the density λte−Λt\lambda_t e^{-\Lambda_t}. Wrong-way risk enters through the joint law of EtE_t and λt\lambda_t under Q\mathbb{Q}. When the two processes are independent, the formula reduces to the independence formula with the default density EQ[λte−Λt]\mathbb{E}^{\mathbb{Q}}[\lambda_t e^{-\Lambda_t}]. In this model the default itself does not move market prices, so an exposure that jumps at the default event, as a currency can when its sovereign issuer defaults, needs a model in which default feeds back into prices.

In plain words Wrong-way risk means that the counterparty tends to default when it owes us the most, and right-way risk is the opposite pattern. The labels help locate the source of the dependence, but the amount comes from the joint law of exposure and default.

Example Keep the two states, their probabilities and their exposures from the previous card, so that the expected exposure stays at 44 million, and move the default into the calm state, with probability 0.060.06 there and 00 in stress. The default probability is still 0.8⋅0.06=0.0480.8 \cdot 0.06 = 0.048, but the joint expectation is 0.8⋅2⋅0.06=0.0960.8 \cdot 2 \cdot 0.06 = 0.096 million, the covariance is 0.096−0.192=−0.0960.096 - 0.192 = -0.096 million, and

CVA⁡=0.6⋅0.97⋅0.096=0.055872\begin{aligned} \operatorname{CVA} &= 0.6 \cdot 0.97 \cdot 0.096 \\[0.4em] &= 0.055872 \end{aligned}

million. Both models have the factorized value 0.1117440.111744 million, while the actual CVA is 0.2886720.288672 million with wrong-way dependence and 0.0558720.055872 million with right-way dependence.

Check yourself

  1. Recovery is 0.30.3, we cannot default and closeout is risk-free. Find the residual exposure and the loss at default in three cases. In case (a) the closeout value is 99 million and we hold 33 million of usable collateral. In case (b) the closeout value is 22 million and we hold 33 million. In case (c) the closeout value is −2-2 million and we have posted 33 million, which the counterparty holds and may use. Why is the positive part of the closeout value alone the wrong exposure in case (c)?
Show the answer

In case (a) the net claim is 9−3=69 - 3 = 6 million, so the residual exposure is 66 million and the loss is 0.7⋅6=4.20.7 \cdot 6 = 4.2 million. In case (b) the net claim is 2−3=−12 - 3 = -1 million, so the residual exposure and the loss are 00, and we return the excess collateral of 11 million in full. In case (c) posted collateral counts as Cτ=−3C_{\tau} = -3 in the signed convention, so the net claim is −2−(−3)=1-2 - (-3) = 1 million. The counterparty holds 33 million of our collateral against a debt of ours of 22 million, so 11 million should come back to us. That return is an unsecured claim on the defaulted counterparty, which pays 0.30.3 million, and the loss is 0.7⋅1=0.70.7 \cdot 1 = 0.7 million. The positive part (−2)+=0(-2)^{+} = 0 ignores the collateral we posted and would report no loss. If the posted collateral were held by a third-party custodian and the excess returned to us in full, the excess would not be a claim on the counterparty and the loss would be zero.

  1. The expected exposure of a netting set is 66 million for 0≤t<10 \le t < 1 and 33 million for 1≤t≤21 \le t \le 2, the default intensity under Q\mathbb{Q} is a constant 0.030.03 per year, the continuously compounded rate is 0.020.02 and recovery is 0.40.4. Assuming the exposure is independent of the default time, find the unilateral CVA. Which assumption allows the expected exposure to be used here, and in which direction would the answer move under wrong-way risk?
Show the answer

The discounted survival factor is D(0,t)S(t)=e−0.05tD(0,t) S(t) = e^{-0.05 t}, so

∫01e−0.05t dt=1−e−0.050.05≈0.975412\begin{aligned} \int_0^1 e^{-0.05 t}\,dt &= \frac{1 - e^{-0.05}}{0.05} \\[0.4em] &\approx 0.975412 \end{aligned}

and

∫12e−0.05t dt=e−0.05−e−0.10.05≈0.927840.\begin{aligned} \int_1^2 e^{-0.05 t}\,dt &= \frac{e^{-0.05} - e^{-0.1}}{0.05} \\[0.4em] &\approx 0.927840 . \end{aligned}

With (1−R) λ=0.6⋅0.03=0.018(1 - R)\,\lambda = 0.6 \cdot 0.03 = 0.018 per year, the formula under independence gives

CVA⁡≈0.018⋅6⋅0.975412+0.018⋅3⋅0.927840≈0.1053444+0.0501034≈0.155448\begin{aligned} \operatorname{CVA} &\approx 0.018 \cdot 6 \cdot 0.975412 \\[0.4em] &\quad + 0.018 \cdot 3 \cdot 0.927840 \\[0.4em] &\approx 0.1053444 + 0.0501034 \\[0.4em] &\approx 0.155448 \end{aligned}

million, so the first year contributes about two thirds of the total. Independence of the exposure and the default time lets the exposure expected given default at tt be replaced by the unconditional mean EE⁡(t)\operatorname{EE}(t). Under wrong-way risk the exposure expected given default exceeds EE⁡(t)\operatorname{EE}(t), so the CVA would be higher.

  1. Keep the calm and stress states with probabilities 0.80.8 and 0.20.2 and exposures 22 and 1212 million, recovery 0.40.4 and discount factor 0.970.97, and require the default probability to stay at 0.0480.048. Over all default probabilities pcp_c in the calm state and psp_s in the stress state that are consistent with this, find the smallest and largest possible CVA and the covariance at each extreme. What does this say about computing CVA from the expected exposure and the default probability alone?
Show the answer

The constraint 0.8 pc+0.2 ps=0.0480.8\,p_c + 0.2\,p_s = 0.048 gives pc=0.06−0.25 psp_c = 0.06 - 0.25\,p_s. The condition pc≥0p_c \ge 0 requires ps≤0.24p_s \le 0.24, and every psp_s in [0,0.24][0, 0.24] gives a valid pcp_c in [0,0.06][0, 0.06]. The joint expectation is

EQ[EI]=1.6 pc+2.4 ps=0.096+2 ps,\begin{aligned} \mathbb{E}^{\mathbb{Q}}[E I] &= 1.6\,p_c + 2.4\,p_s \\[0.4em] &= 0.096 + 2\,p_s , \end{aligned}

which increases with psp_s. The smallest value 0.0960.096 million occurs at ps=0p_s = 0 and pc=0.06p_c = 0.06, and the largest value 0.5760.576 million at ps=0.24p_s = 0.24 and pc=0p_c = 0. Multiplying by 0.6⋅0.97=0.5820.6 \cdot 0.97 = 0.582, the CVA ranges from 0.0558720.055872 to 0.3352320.335232 million, and the covariance from 0.096−0.192=−0.0960.096 - 0.192 = -0.096 to 0.576−0.192=0.3840.576 - 0.192 = 0.384 million. Independence, pc=ps=0.048p_c = p_s = 0.048, gives the joint expectation 0.1920.192 million and the CVA 0.1117440.111744 million. At the two extremes default occurs in only one state, so the exposure expected given default is 22 or 1212 million. The expected exposure and the default probability fix only the factorized value, and in this model the CVA can be anything from 0.0558720.055872 to 0.3352320.335232 million, so the joint law of exposure and default is needed.

How this lesson connects