A firm’s assets will be worth a random amount on the date its debt of 100 falls due. If they are worth 80, the creditors take all of it and the shareholders get nothing, and if they are worth 140, the creditors get 100 and the shareholders keep 40. Can equity and debt be priced as options on the same asset value, and which default probability does that price contain? This lesson states the Merton model, derives the equity and debt values from two normal integrals, and separates the default probability used in prices from the one a forecast would need.
Key terms
Merton model
Definition A structural credit model describes default as an event determined by the value of a firm’s assets relative to its liabilities. The Merton model is the structural credit model with the following hypotheses.
- The firm’s assets have a market value that can be traded or replicated in a frictionless market with a constant continuously compounded rate , so claims on the assets are priced as discounted -expectations.
- Under the asset value follows the geometric Brownian motion with and a constant , and under it follows the same equation with a constant drift in place of and a -Brownian motion .
- The only liability is one zero-coupon debt with face due at , and there are no asset payouts, coupons or dividends before .
- Limited liability and absolute priority hold, and there are no bankruptcy costs or taxes.
- Default can happen only at , and it happens exactly when .
Under these hypotheses equity and debt pay
at , and in every state. The cards below derive the values
On this page is the equity value and the debt value, while keeps its meaning as an expectation.
In plain words The model treats the whole firm as one asset and the capital structure as a split of its value at maturity. Creditors are paid first, up to the face, the shareholders keep the rest, and default means that the assets cannot cover the face on the due date.
Example The constructed firm of this lesson has assets and a face due in years, in millions of currency units, with and per square-root year. The model gives equity worth about million, debt worth about million and a risk-neutral default probability of about , as the cards below compute. The two values add up to million, as the payoff identity requires.
Firm asset value
Definition The firm asset value is the market value at time of the cash flows of the firm’s assets. Under the hypotheses of the Merton model it equals the total value of the claims on the firm. It is a modeled market value, not the asset total of a balance sheet, and it is not directly observed. Under the geometric Brownian motion has the exact solution
where is standard normal under . The volatility is per square-root year and is in years, so has no unit. Before maturity the equity value is a smooth function with , where uses the remaining time , and Itô’s lemma gives the instantaneous equity volatility
It changes with and , so equity is not itself a geometric Brownian motion. Inferring and from an observed equity value and equity volatility means solving this relation together with the equity formula, a nonlinear inverse problem that is stated here and not developed. Even a good fit leaves the physical drift undetermined.
In plain words The asset value is what the firm’s future cash flows are worth in the market today, the total that creditors and shareholders share. Equity is the residual claim on it, so in percentage terms equity moves more than the assets do.
Example For the constructed firm the -median of is million and its -mean is million. With and million, the equity volatility at time is per square-root year, about three times the asset volatility.
Default boundary
Definition The default boundary of a structural model is the level of the asset value at which default is declared. In the Merton model the boundary is the face , checked only at maturity, so the default event is
and on this event default happens at time . The tie has -probability zero under the lognormal law, and in that state the creditors are paid in full anyway, so it affects no value. A path that falls below before and ends above it is not a default. A first-passage model instead declares default at the first time the asset value reaches a boundary before . That changes the default event and leads to a barrier problem in place of the terminal option problem of this lesson, and first-passage credit models are outside this lesson.
In plain words In the Merton model only the asset value on the due date counts. The creditors are repaid in full exactly when the assets cover the face at maturity, whatever happened along the way.
Example Suppose the constructed firm’s assets fall from 120 to 90 million after one year and end at 105 million at . There is no default, the creditors receive 100 million and the shareholders 5 million. A first-passage rule with boundary 100 million would have declared default during the first year, at the first time the assets reached 100 million, and the payoffs would then have been fixed at that earlier date.
Equity as a call option
Definition Under the hypotheses of the Merton model, equity pays at , the payoff of a European call on the asset value with strike . Its value is
where
To derive it, write the payoff as . Solving for gives , so the second term is worth . For the first term put , so that . Completing the square gives , and the substitution gives
With , , and held fixed, the equity value is strictly increasing in , because .
In plain words Shareholders hold the right, but not the obligation, to pay the face at maturity and keep the assets. Limited liability is the floor at zero of the call payoff. The two normal probabilities have different cutoffs because the first one weights the surviving states by their asset value.
Example For the constructed firm, and , so the bracket is about . With , this gives and . Then
million. Raising the asset volatility to with everything else fixed gives , and million, because the wider distribution of makes the convex payoff more valuable.
Debt valuation
Definition Under the hypotheses of the Merton model, debt pays
the face minus the payoff of a European put on the asset value with strike . Its value is
where , and the same number is . The term is the value of what the creditors take in the default states, and is the value of the full face in the survival states. The payoff is below when and below when , and both events have positive probability, so . The continuously compounded yield solves , and the credit spread is
The debt value depends on how much is missing in each default state, so a default probability alone does not determine it.
In plain words Creditors hold a default-free promise of the face and have, in effect, sold the shareholders a put on the firm’s assets. That put is the shortfall that limited liability leaves with the creditors, and its value depends on how far below the face the assets can fall, not only on how likely they are to fall below it.
Example For the constructed firm, million. The default-free value of the face is million, so the put is worth about million. The yield is , a spread of about , or bp, over . In the default states the -mean asset value is
million, so under the creditors lose on average about 19 percent of the face when default occurs. With the debt value falls to about million, while the asset value is still split between the same two claims.
Risk-neutral default probability
Definition Under the hypotheses of the Merton model, the risk-neutral default probability is
and is the -probability of survival, so a claim paying at if the firm survives costs . Under , with drift , the same event has the probability
The two laws are linked by Girsanov’s theorem. Take the constant market price of risk and the density on , a true martingale density because Novikov’s condition holds for a constant . Then is a -Brownian motion, and substituting turns the drift into . If , then and the physical default probability is the smaller of the two. The boundary and the payoffs are the same under both measures, and only the probability law changes.
In plain words The same event, assets below the face at maturity, has two probabilities. The risk-neutral one uses the drift and serves as a weight inside prices. A default forecast needs the physical drift , which a fit of the model to prices does not supply.
Example For the constructed firm, , and a claim paying at year 2 if the firm survives costs . With , the shifted cutoff is and . The spread of per year is far below , because the creditors lose only part of the face in default and the spread is a yield difference, not a default rate. At the risk-neutral default probability rises to about .
Check yourself
- A firm in the Merton model owes the face 100 at . Find the payoffs of equity, of debt and of the shortfall put when and when . A path of the assets falls to 85 at an intermediate date and ends at 104. Is that a default?
Show the answer
For , equity pays , debt pays and the put pays , so debt is the face minus the put payoff , and equity plus debt is . For , equity pays , debt pays and the put pays , and the claims add up to . The path that dips to 85 is not a default, because the Merton default event is at maturity only, and its payoffs are those of . A first-passage model with boundary 100 would have declared default at the dip.
- In the Merton model take , , , and . Find , , the equity and debt values, the risk-neutral default probability and the credit spread, and check the debt value with the put.
Show the answer
The bracket is , so and . With , and ,
and . The put is worth , and , the same debt value. The risk-neutral default probability is . The yield is , so the spread over is about , or about 405 bp.
- An analyst reports the number from the previous question as the probability that the firm defaults within the year. Under which hypothesis would that be right? Compute the model’s physical default probability when the asset drift is .
Show the answer
The number is the default probability under the pricing measure , where the assets grow at the drift . It equals the physical probability only when , that is, when the market price of risk is zero. With ,
and , smaller than the risk-neutral because . Both numbers are model outputs under the stated hypotheses, and neither one divided by equals the spread of about , which also reflects how much the creditors lose when default occurs.